20110209个人住房商业贷款基准利率 | 20110209个人住房公积金贷款 | |||||||
每万元(等额本息)还款金额表 | 每万元(等额本息)还款金额表 | |||||||
年限 | 年利率(%) | 月还款额(元) | 本息总额(元) | 年限 | 年利率(%) | 月还款额(元) | 本息总额(元) | |
1 | 6.06 | 860.94 | 10331.28 | 1 | 4 | 851.5 | 10217.99 | |
2 | 6.1 | 443.66 | 10647.76 | 2 | 4 | 434.25 | 10421.98 | |
3 | 6.1 | 304.67 | 10968.22 | 3 | 4 | 295.24 | 10628.63 | |
4 | 6.45 | 236.92 | 11372.11 | 4 | 4 | 225.79 | 10837.95 | |
5 | 6.45 | 195.43 | 11725.64 | 5 | 4 | 184.17 | 11049.91 | |
6 | 6.6 | 168.58 | 12137.46 | 6 | 4.5 | 158.74 | 11429.3 | |
7 | 6.6 | 148.98 | 12514.23 | 7 | 4.5 | 139 | 11676.14 | |
8 | 6.6 | 134.36 | 12898.09 | 8 | 4.5 | 124.23 | 11926.31 | |
9 | 6.6 | 123.05 | 13289 | 9 | 4.5 | 112.78 | 12179.8 | |
10 | 6.6 | 114.06 | 13686.89 | 10 | 4.5 | 103.64 | 12436.61 | |
11 | 6.6 | 106.76 | 14091.72 | 11 | 4.5 | 96.19 | 12696.72 | |
12 | 6.6 | 100.72 | 14503.42 | 12 | 4.5 | 90 | 12960.12 | |
13 | 6.6 | 95.65 | 14921.93 | 13 | 4.5 | 84.79 | 13226.79 | |
14 | 6.6 | 91.35 | 15347.16 | 14 | 4.5 | 80.34 | 13496.71 | |
15 | 6.6 | 87.66 | 15779.05 | 15 | 4.5 | 76.5 | 13769.88 | |
16 | 6.6 | 84.47 | 16217.52 | 16 | 4.5 | 73.16 | 14046.26 | |
17 | 6.6 | 81.68 | 16662.47 | 17 | 4.5 | 70.22 | 14325.85 | |
18 | 6.6 | 79.23 | 17113.82 | 18 | 4.5 | 67.63 | 14608.61 | |
19 | 6.6 | 77.07 | 17571.47 | 19 | 4.5 | 65.33 | 14894.53 | |
20 | 6.6 | 75.15 | 18035.33 | 20 | 4.5 | 63.26 | 15183.59 | |
21 | 6.6 | 73.43 | 18505.29 | 21 | 4.5 | 61.41 | 15475.75 | |
22 | 6.6 | 71.9 | 18981.26 | 22 | 4.5 | 59.74 | 15770.99 | |
23 | 6.6 | 70.52 | 19463.11 | 23 | 4.5 | 58.22 | 16069.3 | |
24 | 6.6 | 69.27 | 19950.76 | 24 | 4.5 | 56.84 | 16370.64 | |
25 | 6.6 | 68.15 | 20444.07 | 25 | 4.5 | 55.58 | 16674.97 | |
26 | 6.6 | 67.12 | 20942.95 | 26 | 4.5 | 54.43 | 16982.29 | |
27 | 6.6 | 66.2 | 21447.27 | 27 | 4.5 | 53.37 | 17292.54 | |
28 | 6.6 | 65.35 | 21956.92 | 28 | 4.5 | 52.4 | 17605.71 | |
29 | 6.6 | 64.57 | 22471.77 | 29 | 4.5 | 51.5 | 17921.77 | |
30 | 6.6 | 63.87 | 22991.72 | 30 | 4.5 | 50.67 | 18240.67 |